Improvements in quality, reliability, and flexibility of production schedules were necessary just to match the competition. As a result of the change, variable costs fell and fixed costs increased, as shown in the following assumed budgets:
Old Production Operation New Production Operation
? Unit variable cost Material $ .88 $ .88
? Labor 1.22 .22
? Total per unit $ 2.10 $ 1.10
? Monthly fixed costs
? Rent and depreciation $450,000 $ 875,000
? Supervisory labor 80,000 175,000
? Other 50,000 90,000
? Total per month $580,000 $1,140,000
? Expected volume is 600,000 units per month, with each unit selling for $3.10. Capacity is 800,000 units.
1. Compute the budgeted profit at the expected volume of 600,000 units under both the old and the new production environments.
2. Compute the budgeted break-even point under both the old and the new production environments.
3. Discuss the effect on profits if volume falls to 500,000 units under both the old and the new production environments.
4. Discuss the effect on profits if volume increases to 700,000 units under both the old and the new production environments.
5. Comment on the riskiness of the new operation versus the old operation. SOLUTION
